Equities

Melrose Industries PLC

MRO:LSE

Melrose Industries PLC

IndustrialsAerospace and Defense
  • Price (GBX)526.80
  • Today's Change18.60 / 3.66%
  • Shares traded6.26m
  • 1 Year change2.09%
  • Beta2.0214
Data delayed at least 20 minutes, as of Nov 22 2024 16:22 GMT.
More ▼

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,3502,9546,650
OPERATING EXPENSES
Cost of revenue total2,6962,5335,750
Selling, general and admin. expenses, total381519
Depreciation/amortization260260436
Unusual expense(income)15339213
Other operating expenses, total264274621
Total operating expense3,2973,2007,143
Operating income53(246)(493)
Other, net(4)(1)(10)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(8)(328)(660)
Provision for income taxes(9)(99)(180)
Net income after taxes1.00(229)(480)
Minority interest0(5)(4)
Net income before extra. Items1.00(234)(484)
Total extraordinary items(1020)(74)1,317
Net income(1019)(308)833
Inc.avail. to common excl. extra. Items1.00(234)(484)
Inc.avail. to common incl. extra. Items(1019)(308)833
EPS RECONCILIATION
Basic/primary weighted average shares1,3491,4061,565
Basic/primary eps excl. extra items0.00(0.17)(0.31)
Basic/primary eps incl. extra items(0.76)(0.22)0.53
Dilution adjustment------
Diluted weighted average shares1,3491,4061,565
Diluted eps excl. extra items0.00(0.17)(0.31)
Diluted eps incl. extra items(0.76)(0.22)0.53
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.050.070.05
Gross dividend - common stock669477
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental5882162
SUPPLEMENTAL INCOME
Depreciation, supplemental149104421
Total special items15433219
NORMALISED INCOME
Normalized income before taxes146(295)(441)
Effect of special items on income taxes(77)(105)(223)
Income tax excluding impact of special items(86)(204)(403)
Normalized income after tax232(91)(38)
Normalized income avail. to common232(96)(42)
Basic normalized EPS0.17(0.07)(0.03)
Diluted normalized EPS0.17(0.07)(0.03)
Data Provided by LSEG
All markets data located on InvestorsChronicle.co.uk is subject to the Investors Chronicle Terms & Condition
All content on InvestorsChronicle.co.uk is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by IC and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via Investors Chronicle is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. Investors Chronicle is not responsible for any use of content by you outside its scope as stated in the Investors Chronicle Terms & Condition.